Determining the Credit Score and Credit Rating of Firms using the Combination of KMV-Merton Model and Financial Ratios

Norliza Muhamad Yusof, Iman Qamalia Alias, Ainee Jahirah Md Kassim, Farah Liyana Natasha Mohd Zaidi


Credit risk management has become a must in this era due to the increase in the number of businesses defaulting. Building upon the legacy of Kealhofer, McQuown, and Vasicek (KMV), a mathematical model is introduced based on Merton model called KMV-Merton model to predict the credit risk of firms. The KMV-Merton model is commonly used in previous default studies but is said to be lacking in necessary detail. Hence, this study aims to combine the KMV-Merton model with the financial ratios to determine the firms’ credit scores and ratings. Based on the sample data of four firms, the KMV-Merton model is used to estimate the default probabilities. The data is also used to estimate the firms’ liquidity, solvency, indebtedness, return on asset (ROA), and interest coverage. According to the weightages established in this analysis, scores were assigned based on those estimates to calculate the total credit score. The firms were then given a rating based on their respective credit score. The credit ratings are compared to the real credit ratings rated by Malaysian Rating Corporation Berhad (MARC). According to the comparison, three of the four companies have credit scores that are comparable to MARC’s. Two A-rated firms and one D-rated firm have the same ratings. The other receives a C instead of a B. This shows that the credit scoring technique used can grade the low and the high credit risk firms, but not strictly for a firm with a medium level of credit risk. Although research on credit scoring have been done previously, the combination of KMV-Merton model and financial ratios in one credit scoring model based on the calculated weightages gives new branch to the current studies. In practice, this study aids risk managers, bankers, and investors in making wise decisions through a smooth and persuasive process of monitoring firms’ credit risk.


Abdou, H. A., Pointon, J., 2011. Credit Scoring, Statistical Techniques and Evaluation Criteria: a Review of the Literature. Intelligent Systems in Accounting, Finance and Management, 18(2–3), 59–88.
Altman, E. I., 1968. The Prediction of Corporate Bankruptcy: A Discriminant Analysis. The Journal of Finance, 23(1), 193.
Andrikopoulos, P., Khorasgani, A., 2018. Predicting unlisted SMEs’ default: Incorporating market information on accounting-based models for improved accuracy. British Accounting Review, 50(5), 559–573.
Beaver, W. H., 2010. Financial Ratios as Predictors of Failure. Journal of Accounting Research, 4(1966), 71–111.
Benos, A., Papanastasopoulos, G., 2007. Extending the Merton Model: A hybrid approach to assessing credit quality. Mathematical and Computer Modelling, 46(1–2), 47–68.
Bharath, S. T., Shumway, T., 2011. Forecasting Default with the KMV-Merton Model. SSRN Electronic Journal.
Caracota, C., Dimitriu, M., 2010. Building a Scoring Model for Small and Medium Enterprises. Theoretical and Applied Economics, 9(550), 117–128.
Chikomba, C. P., Dube, M., Tsekea, S., 2013. An investigation into the effectiveness of risk management policies employed on credit finance to SMEs : A case study of SEDCO , Bindura Satellite. Business and Management Research Journal, 2(1), 9–28.
CreditRiskMonitor, 2014. The CreditRiskMonitor FRISK® Score. 1–12.
Crosbie, P., Bohn, J., 2003. Modeling Default Risk. 471–506.
Gibson, C., 2018. How Chartered Financial Analysts View Financial Ratios. CFA Institute Stable, 43(3),74–76.
Glen, S., 2018. Volatility in Statistics and Markets: Simple Definition, Calculation. Retreived from Elementary Statistics for the rest of us!
Glory, I., Onyenwe, N. I., 2017. Effect of Financial Leverage on Firm’s Performance: A Study of Listed Companies in Agricultural Sector. 9(2), 156–170.
Haralambie, M. – M., Ionescu, B. S., 2016. Corporate qualitative and quantitative assessment. Audit Financiar, 14(140), 868., 2020. Stock, World Market Malaysia, Malaysia all stocks. Price [Data Set] Retrieved from
Kollár, B., Gondžárová, B., 2015. Comparison of Current Credit Risk Models. Procedia Economics and Finance, 23(December), 341–347.
Kraemer, N. W., Fernandes, L., Pranshu, S., Mishra, N., 2020. Default, Transition, and Recovery: 2019 Annual Global Corporate Default And Rating Transition Study. S&P Global Ratings.
Liang, X., 2012. An Empirical Estimation of the Default Risk of Chinese Listed Company Based on the Merton-KMV Model. 1–53.
Merton, R. C., 1974. On the pricing of corporate debt: The risk structure of interest rates. Journal of Finance, 29(2), 449-470.
Mvula Chijoriga, M., 2011. Application of multiple discriminant analysis (MDA) as a credit scoring and risk assessment model. International Journal of Emerging Markets, 6(2), 132–147.
O’Loughlin, E., 2009. An Introduction to Business Systems Analysis: Problem Solving Techniques and Strategies. Dublin: The Liffey Press
Patel, K., Pereira, R., 2007. Expected default probabilities in structural models: Empirical evidence. Journal of Real Estate Finance and Economics, 34(1), 107–133.
Rosikah, Prananingrum, D. K., Muthalib, D. A., Azis, M. I., Rohansyah, M., 2018. Effects of Return on Asset , Return On Equity , Earning Per Share on Corporate Value. The International Journal of Engineering and Science (IJES, 7(3), 6–14.
Vassalou, M., Xing, Y., 2004. Default Risk in Equity Returns. Journal of Finance, 59(2), 831–868.
Yahoo! Finance, 2020. Quote Lookup, Historical prices [Data Set]. Retrieved from
Yameen, M., Farhan, N. H. S., Tabash, M. I., 2019. The impact of liquidity on firms’ performance: Empirical investigation from Indian pharmaceutical companies. Academic Journal of Interdisciplinary Studies, 8(3), 212–220.
Zhang, S., Li, Q., Wang, D., 2010. Global financial crisis’s impact on the credit risk of logistics companies: Comparative analysis between China and us with KMV model. Proceedings - 2010 International Conference on Management of e-Commerce and e-Government, ICMeCG 2010, 116–121.
Zorn, A., Esteves, M., Baur, I., Lips, M., 2018. Financial ratios as indicators of economic sustainability: A quantitative analysis for Swiss dairy farms. Sustainability (Switzerland), 10(8).


Norliza Muhamad Yusof (Primary Contact)
Iman Qamalia Alias
Ainee Jahirah Md Kassim
Farah Liyana Natasha Mohd Zaidi
Yusof, N. M., Alias, I. Q., Kassim, A. J. M. ., & Zaidi, F. L. N. M. . (2021). Determining the Credit Score and Credit Rating of Firms using the Combination of KMV-Merton Model and Financial Ratios. Science and Technology Indonesia, 6(3), 105–112.

Article Details

Most read articles by the same author(s)